Kopin Corp (KOPN) financials
Kopin revenue and earnings by year
Kopin's revenue was $39.3 million in the fiscal year to December 27, 2025, down 21.9% from the year before. Net income was $2.61 million, 6.6% of revenue. Since the fiscal year to December 31, 2016, revenue has grown 6.3% a year on average.
Fiscal years, each labelled by the calendar year it ended in.
Income statement, the last 10 fiscal years
| Fiscal year to | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 50 | 40 | 47 | 46 | 40 | 30 | 24 | 28 | 23 |
| Revenue growth | -21.9% | 24.6% | -14.8% | 3.8% | 13.8% | 35.9% | 20.7% | -12.1% | 23.0% | — |
| Gross profit | 11 | 14 | 15 | 15 | 21 | 19 | 9 | 9 | 10 | 5 |
| Gross margin | 29.2% | 28.2% | 38.2% | 31.3% | 45.1% | 46.7% | 29.2% | 35.3% | 34.9% | 21.3% |
| Operating income | -10 | -43 | -17 | -22 | -14 | -5 | -26 | -40 | -30 | -20 |
| Operating margin | -25.1% | -85.6% | -42.5% | -46.0% | -30.2% | -11.9% | -89.4% | -163.4% | -108.8% | -90.4% |
| Net income | 3 | -44 | -20 | -19 | -13 | -4 | -30 | -35 | -25 | -24 |
| Net margin | 6.6% | -87.2% | -48.9% | -40.8% | -29.4% | -11.0% | -100.0% | -141.2% | -90.7% | -104.1% |
| Diluted EPS | $0.01 | -$0.33 | -$0.18 | -$0.22 | -$0.15 | -$0.04 | -$0.37 | -$0.47 | -$0.35 | -$0.37 |
| Free cash flow | -17 | -15 | -16 | -19 | -12 | -5 | -21 | -29 | -29 | -34 |
Diluted EPS is stated in today's shares (adjusted for every split since). Quarterly statements and the income statement as a flow chart are in the app: open KOPN in Markets.
How Kopin makes money
Revenue by segment in the quarter to June 27, 2026, as the company reports it.
| Segment | Revenue | Share |
|---|---|---|
| Defense | $7.31M | 57.4% |
| Non ASC Six Zero Six Revenues | $2.87M | 22.5% |
| Research & Development Revenues | $2.17M | 17.0% |
| Medical | $309K | 2.4% |
| License & Other Revenues | $56.0K | 0.4% |
| Industrial | $20.4K | 0.2% |
See also: KOPN valuation and P/E history · KOPN returns
No forecast, no recommendation. This page describes Kopin Corp from published data; it is not advice to buy, sell or hold any security.
Figures as of the close on Oct 30, 2026 unless a row says otherwise. Prices are split adjusted; returns include dividends reinvested. Data may be delayed. See the disclaimer and how TrendArc works.