Epsilon Energy Ltd (EPSN) financials
Epsilon Energy revenue and earnings by year
Epsilon Energy's revenue was $51.6 million in the fiscal year to December 31, 2025, up 63.7% from the year before. Net income was -$5.80 million, -11.2% of revenue. Since the fiscal year to December 31, 2016, revenue has grown 9.0% a year on average.
Fiscal years, each labelled by the calendar year it ended in.
Income statement, the last 10 fiscal years
| Fiscal year to | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 32 | 31 | 70 | 42 | 24 | 27 | 30 | 26 | 24 |
| Revenue growth | 63.7% | 2.6% | -56.1% | 65.0% | 73.6% | -8.5% | -10.1% | 15.2% | 8.7% | — |
| Gross profit | 37 | 22 | 22 | 61 | 34 | 16 | 19 | 22 | 19 | 16 |
| Gross margin | 71.2% | 69.8% | 71.2% | 86.5% | 79.7% | 65.3% | 70.4% | 73.2% | 74.3% | 69.0% |
| Operating income | -11 | 3 | 5 | 47 | 21 | -1 | 7 | 9 | 4 | -7 |
| Operating margin | -20.4% | 10.9% | 17.6% | 67.1% | 48.6% | -4.0% | 25.5% | 31.8% | 14.2% | -28.1% |
| Net income | -6 | 2 | 7 | 35 | 12 | 1 | 9 | 7 | 7 | -8 |
| Net margin | -11.2% | 6.1% | 22.6% | 50.5% | 27.4% | 3.6% | 32.6% | 22.4% | 28.9% | -31.9% |
| Diluted EPS | -$0.25 | $0.09 | $0.31 | $1.51 | $0.49 | $0.03 | $0.32 | $0.24 | — | — |
| Free cash flow | 8 | -20 | -0 | 30 | 16 | 8 | 1 | 8 | -2 | 10 |
Diluted EPS is stated in today's shares (adjusted for every split since). Quarterly statements and the income statement as a flow chart are in the app: open EPSN in Markets.
How Epsilon Energy makes money
Revenue by segment in the quarter to June 30, 2026, as the company reports it.
| Segment | Revenue | Share |
|---|---|---|
| Upstream Usa | $16.9M | 90.8% |
| Gas Gathering | $1.71M | 9.2% |
See also: EPSN valuation and P/E history · EPSN returns
No forecast, no recommendation. This page describes Epsilon Energy Ltd from published data; it is not advice to buy, sell or hold any security.
Figures as of the close on Oct 30, 2026 unless a row says otherwise. Prices are split adjusted; returns include dividends reinvested. Data may be delayed. See the disclaimer and how TrendArc works.